Ah crap, my math is off by a factor of 2 somewhere buried....those numbers aren't right

EDIT: those numbers ARE right. Stare at a calculator long enough and you begin to play mindgames with yourself (edit on this edit.....again, not sure if it's right....I think I need sleep, I'll take a look at it again tomorrow)

EDIT2: it works fine with a closed loop.